Home

0610.HK — Deck

Wai Kee Holdings · 0610.HK · HKEX

Wai Kee Holdings is a Hong Kong family-controlled holding company built around a 58%-owned civil-engineering contractor, Build King, and a 44.5% equity-method stake in distressed China-property developer Road King.

HK$0.92
Price
HK$730M
Market cap
HK$13.9B
Revenue (FY25)
HK$2.27B
Consolidated net cash
Listed HKEX 1992; traded HK$0.53–HK$5.78 across the last decade; now HK$0.92, up ~49% off the 2024 low but still ~84% below the 2018 peak.
2 · The tension

Market cap prints at 32% of consolidated net cash because one impaired associate owns the whole story.

  • Below net cash. HK$730M market cap against HK$2.27B of consolidated net cash — HK$2.86 of net cash per share versus a HK$0.92 stock. The market is implicitly valuing the contractor stub at roughly negative HK$2.00 per share.
  • The drag. 44.52%-owned Road King defaulted on US$22.6M of offshore note interest on 14 August 2025 — the first Hong Kong developer offshore default of this cycle. Wai Kee's 1H25 share-of-loss alone: HK$906M.
  • The engine. Build King — the 58.33%-consolidated contractor running 97% of reported revenue — holds a HK$33.6B backlog worth 2.2× annual revenue and earned HK$179M in 1H25, up 20% year on year.
Every mechanical fair-value exercise in the tabs prints above HK$0.92 — unless the HK$2.27B cash gets tapped into a Road King rescue.
3 · Money picture

Cash flow tells a different story than reported earnings.

HK$2.27B
Consolidated net cash 3.1× market cap
HK$33.6B
Build King backlog 2.2× annual revenue
HK$753M
FY24 operating cash flow despite HK$3.09B reported loss
0.05×
Price / sales 25-year record low

Reported net income has been deeply negative for four straight years, driven almost entirely by equity-method losses at Road King plus the FY24 HK$1.51B impairment of that stake. Consolidated operating cash flow stayed positive every year — cumulative 10-year OCF of HK$3.8B against reported earnings of roughly HK$560M, with the gap almost entirely non-cash associate charges. For the numbers to hold, Build King has to keep converting its HK$33.6B backlog at 3–5% margins and the HK$2.27B cash must stay insulated from any Road King scheme of arrangement.

4 · Who runs this

Alignment is deep; the independent checks just thinned.

  • Zen family, three generations. Brothers Derek (37.32%) and William (30.99%) Zen own 63.25% jointly. William resigned as chairman on 21 June 2025; Derek consolidated CEO+chair the same day; William's son Hayley joined the board on 12 August 2025. A bank covenant locks family ownership above 40%.
  • Two NEDs vanished in one day. Both Chow Tai Fook-linked non-executives — Brian Cheng and Gilbert Ho — resigned together on 26 June 2024 and were never replaced. Chow Tai Fook still holds 11.49% and is ultimate parent of the 47% top customer.
  • Two INEDs hold Road King debt. Two of four 'independent' directors personally own US$356K and US$1.93M of Road King senior notes while sitting on the audit committee that supervised the HK$1.51B impairment of that same associate.
Sixty-three percent owner-operator alignment on one side; long-tenured INEDs with personal exposure to the group's most impaired asset on the other.
5 · For & against

Lean pass for most — the Road King scheme is the one event that flips the call.

  • For. Market cap is 32% of consolidated net cash. The probability-weighted target across scenarios in the tabs is roughly HK$1.38 — a ~50% implied return over two-to-three years from HK$0.92.
  • For. Build King's HK$33.6B backlog covers FY26–FY27 revenue; 1H25 attributable profit rose 20%; Paul Y's February 2025 liquidation removed a tier-one bidder from the HK civil pool.
  • Against. The 14 August 2025 Road King default killed the 'impairment is terminal' premise — another HK$1.5–2.0B of associate writedowns is plausible on top of the HK$1.51B already taken in FY24.
  • Against. Median turnover is HK$42K per day and dividends have been zero for three consecutive years — institutionally uninvestable, and the natural yield-buyer base is gone.
Mechanically cheap but catalyst-light. Flip to long on a Road King scheme that does not touch Wai Kee's cash; flip to avoid if Wai Kee contributes cash or guarantees to the scheme.

Watchlist to re-rate: Road King scheme-of-arrangement approval (expected mid-2026); Build King backlog at each semi-annual print — watch the HK$25B floor; any dividend reinstatement at the August 2026 interims.